The Discounted Cash Flow (DCF) valuation of Frauenthal Holding AG (FKA.VI) is 31.61 EUR. With the latest stock price at 22.60 EUR, the upside of Frauenthal Holding AG based on DCF is 39.9%.
Based on the latest price of 22.60 EUR and our DCF valuation, Frauenthal Holding AG (FKA.VI) is a buy. buying FKA.VI stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 9.9% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 16.58 - 73.44 | 31.61 |
| Upside | -26.6% - 225.0% | 39.9% |