The Discounted Cash Flow (DCF) valuation of FLC Group JSC (FLC.VN) is 2,936.90 VND. With the latest stock price at 3,500.00 VND, the upside of FLC Group JSC based on DCF is -16.1%.
Based on the latest price of 3,500.00 VND and our DCF valuation, FLC Group JSC (FLC.VN) is a sell. selling FLC.VN stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.5% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,591.39 - 5,682.67 | 2,936.90 |
| Upside | -54.5% - 62.4% | -16.1% |