FLO.L
Flowtech Fluidpower PLC
Price:  
64.00 
GBP
Volume:  
55,510.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLO.L Intrinsic Value

-1,537.80 %
Upside

What is the intrinsic value of FLO.L?

As of 2025-07-11, the Intrinsic Value of Flowtech Fluidpower PLC (FLO.L) is (920.17) GBP. This FLO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.00 GBP, the upside of Flowtech Fluidpower PLC is -1,537.80%.

The range of the Intrinsic Value is (2,888.72) - (588.03) GBP

Is FLO.L undervalued or overvalued?

Based on its market price of 64.00 GBP and our intrinsic valuation, Flowtech Fluidpower PLC (FLO.L) is overvalued by 1,537.80%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

64.00 GBP
Stock Price
(920.17) GBP
Intrinsic Value
Intrinsic Value Details

FLO.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (2,888.72) - (588.03) (920.17) -1537.8%
DCF (Growth 10y) (468.29) - (1,875.31) (674.02) -1153.2%
DCF (EBITDA 5y) (311.61) - (399.29) (1,234.50) -123450.0%
DCF (EBITDA 10y) (308.64) - (372.25) (1,234.50) -123450.0%
Fair Value -220.42 - -220.42 -220.42 -444.41%
P/E (716.80) - (759.12) (752.73) -1276.1%
EV/EBITDA 68.01 - 118.01 88.63 38.5%
EPV 103.24 - 156.18 129.71 102.7%
DDM - Stable (621.00) - (2,917.56) (1,769.28) -2864.5%
DDM - Multi (438.16) - (1,598.07) (687.46) -1174.2%

FLO.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 38.34
Beta 0.20
Outstanding shares (mil) 0.60
Enterprise Value (mil) 58.85
Market risk premium 5.98%
Cost of Equity 7.16%
Cost of Debt 7.25%
WACC 6.99%