As of 2025-07-12, the Intrinsic Value of SPX FLOW Inc (FLOW) is 30.44 USD. This FLOW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.84 USD, the upside of SPX FLOW Inc is -7.30%.
The range of the Intrinsic Value is 20.82 - 57.77 USD
Based on its market price of 32.84 USD and our intrinsic valuation, SPX FLOW Inc (FLOW) is overvalued by 7.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 20.82 - 57.77 | 30.44 | -7.3% |
| DCF (Growth 10y) | 24.49 - 63.32 | 34.68 | 5.6% |
| DCF (EBITDA 5y) | 34.98 - 41.96 | 37.33 | 13.7% |
| DCF (EBITDA 10y) | 37.20 - 48.05 | 41.32 | 25.8% |
| Fair Value | 7.95 - 7.95 | 7.95 | -75.79% |
| P/E | 22.60 - 25.52 | 23.83 | -27.4% |
| EV/EBITDA | 23.23 - 34.98 | 28.98 | -11.8% |
| EPV | 8.22 - 11.10 | 9.66 | -70.6% |
| DDM - Stable | 5.46 - 18.15 | 11.80 | -64.1% |
| DDM - Multi | 15.37 - 39.80 | 22.19 | -32.4% |
| Market Cap (mil) | 3,763.80 |
| Beta | 1.59 |
| Outstanding shares (mil) | 114.62 |
| Enterprise Value (mil) | 3,763.80 |
| Market risk premium | 4.24% |
| Cost of Equity | 9.15% |
| Cost of Debt | 4.98% |
| WACC | 8.51% |