FLOW
SPX FLOW Inc
Price:  
30.64 
USD
Volume:  
1,410.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLOW Intrinsic Value

-0.70 %
Upside

Is FLOW undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of SPX FLOW Inc (FLOW) is 30.44 USD. This FLOW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.64 USD, the upside of SPX FLOW Inc is -0.70%. This means that FLOW is overvalued by 0.70%.

The range of the Intrinsic Value is 20.82 - 57.77 USD

30.64 USD
Stock Price
30.44 USD
Intrinsic Value
Intrinsic Value Details

FLOW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 20.82 - 57.77 30.44 -0.7%
DCF (Growth 10y) 24.49 - 63.32 34.68 13.2%
DCF (EBITDA 5y) 33.82 - 41.67 36.54 19.3%
DCF (EBITDA 10y) 36.18 - 47.77 40.58 32.4%
Fair Value 7.95 - 7.95 7.95 -74.06%
P/E 19.12 - 24.00 21.38 -30.2%
EV/EBITDA 22.33 - 33.98 27.67 -9.7%
EPV 8.22 - 11.10 9.66 -68.5%
DDM - Stable 5.46 - 18.15 11.80 -61.5%
DDM - Multi 15.37 - 39.80 22.19 -27.6%

FLOW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,512.32
Beta 1.59
Outstanding shares (mil) 114.62
Enterprise Value (mil) 3,512.32
Market risk premium 4.24%
Cost of Equity 9.15%
Cost of Debt 4.98%
WACC 8.51%