Is FLOW undervalued or overvalued?
As of 2025-03-23, the Intrinsic Value of SPX FLOW Inc (FLOW) is 30.44 USD. This FLOW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.64 USD, the upside of SPX FLOW Inc is -0.70%. This means that FLOW is overvalued by 0.70%.
The range of the Intrinsic Value is 20.82 - 57.77 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 20.82 - 57.77 | 30.44 | -0.7% |
DCF (Growth 10y) | 24.49 - 63.32 | 34.68 | 13.2% |
DCF (EBITDA 5y) | 33.82 - 41.67 | 36.54 | 19.3% |
DCF (EBITDA 10y) | 36.18 - 47.77 | 40.58 | 32.4% |
Fair Value | 7.95 - 7.95 | 7.95 | -74.06% |
P/E | 19.12 - 24.00 | 21.38 | -30.2% |
EV/EBITDA | 22.33 - 33.98 | 27.67 | -9.7% |
EPV | 8.22 - 11.10 | 9.66 | -68.5% |
DDM - Stable | 5.46 - 18.15 | 11.80 | -61.5% |
DDM - Multi | 15.37 - 39.80 | 22.19 | -27.6% |
Market Cap (mil) | 3,512.32 |
Beta | 1.59 |
Outstanding shares (mil) | 114.62 |
Enterprise Value (mil) | 3,512.32 |
Market risk premium | 4.24% |
Cost of Equity | 9.15% |
Cost of Debt | 4.98% |
WACC | 8.51% |