FLR
Fluor Corp
Price:  
51.48 
USD
Volume:  
2,800,980.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLR Intrinsic Value

170.10 %
Upside

What is the intrinsic value of FLR?

As of 2025-07-03, the Intrinsic Value of Fluor Corp (FLR) is 139.06 USD. This FLR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 51.48 USD, the upside of Fluor Corp is 170.10%.

The range of the Intrinsic Value is 101.45 - 233.47 USD

Is FLR undervalued or overvalued?

Based on its market price of 51.48 USD and our intrinsic valuation, Fluor Corp (FLR) is undervalued by 170.10%.

51.48 USD
Stock Price
139.06 USD
Intrinsic Value
Intrinsic Value Details

FLR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 101.45 - 233.47 139.06 170.1%
DCF (Growth 10y) 120.60 - 262.30 161.31 213.3%
DCF (EBITDA 5y) 141.73 - 159.00 149.92 191.2%
DCF (EBITDA 10y) 152.09 - 182.14 166.13 222.7%
Fair Value 280.12 - 280.12 280.12 444.14%
P/E 78.12 - 455.14 202.18 292.7%
EV/EBITDA 52.48 - 87.53 64.38 25.1%
EPV 18.43 - 21.61 20.02 -61.1%
DDM - Stable 105.02 - 322.50 213.76 315.2%
DDM - Multi 83.99 - 203.22 119.18 131.5%

FLR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,476.70
Beta 1.19
Outstanding shares (mil) 164.66
Enterprise Value (mil) 7,130.70
Market risk premium 4.60%
Cost of Equity 8.30%
Cost of Debt 4.53%
WACC 7.72%