FLR
Fluor Corp
Price:  
49.82 
USD
Volume:  
3,902,460.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLR Intrinsic Value

114.70 %
Upside

As of 2024-11-12, the Intrinsic Value of Fluor Corp (FLR) is 106.94 USD. This FLR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 49.82 USD, the upside of Fluor Corp is 114.70%.

The range of the Intrinsic Value is 83.68 - 153.61 USD

49.82 USD
Stock Price
106.94 USD
Intrinsic Value
Intrinsic Value Details

FLR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 83.68 - 153.61 106.94 114.7%
DCF (Growth 10y) 101.90 - 178.43 127.57 156.1%
DCF (EBITDA 5y) 130.83 - 143.81 138.27 177.5%
DCF (EBITDA 10y) 141.12 - 164.55 153.31 207.7%
Fair Value 12.03 - 12.03 12.03 -75.86%
P/E 52.28 - 75.86 62.60 25.7%
EV/EBITDA 48.41 - 78.15 62.03 24.5%
EPV 17.60 - 20.00 18.80 -62.3%
DDM - Stable 20.22 - 50.85 35.54 -28.7%
DDM - Multi 60.91 - 119.33 80.68 61.9%

FLR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,533.67
Beta 1.01
Outstanding shares (mil) 171.29
Enterprise Value (mil) 7,040.67
Market risk premium 4.60%
Cost of Equity 8.29%
Cost of Debt 4.67%
WACC 7.72%