As of 2025-06-03, the Fair Value of Flsmidth & Co A/S (FLS.CO) is 507.81 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 375.80 DKK, the upside of Flsmidth & Co A/S is 35.13%.
With the market price of 375.80 DKK and our fair value calculation, Flsmidth & Co A/S (FLS.CO) is a good investment. Investing in FLS.CO stocks now will result in a potential gain of 35.13%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 210.00 | 358.00 | 370.00 | 497.00 | 1,018.00 | 490.60 |
| YoY growth | -72.90% | 70.48% | 3.35% | 34.32% | 104.83% | 28.02% |
| Market Cap (mil) | 21,664.87 |
| P/E | 18.50x |
| Forward P/E | 22.95x |
| EPS | 20.31 |
| Avg earnings growth rate | 28.02% |
| TTM earnings | 1,171.00 |