FLT
Fleetcor Technologies Inc
Price:  
282.86 
USD
Volume:  
334,906.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLT Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Fleetcor Technologies Inc (FLT) is 331.96 USD. This FLT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 282.86 USD, the upside of Fleetcor Technologies Inc is %.

The range of the Intrinsic Value is 207.74 - 673.61 USD

282.86 USD
Stock Price
331.96 USD
Intrinsic Value
Intrinsic Value Details

FLT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 207.74 - 673.61 331.96 17.4%
DCF (Growth 10y) 287.86 - 849.14 438.82 55.1%
DCF (EBITDA 5y) 153.62 - 254.19 209.57 -25.9%
DCF (EBITDA 10y) 231.08 - 379.08 306.18 8.2%
Fair Value 68.33 - 68.33 68.33 -75.84%
P/E 270.85 - 341.36 285.81 1.0%
EV/EBITDA 124.31 - 264.47 195.64 -30.8%
EPV 141.66 - 237.37 189.51 -33.0%
DDM - Stable 100.03 - 304.70 202.37 -28.5%
DDM - Multi 142.73 - 353.57 205.20 -27.5%

FLT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 20,323.49
Beta 1.00
Outstanding shares (mil) 71.85
Enterprise Value (mil) 25,656.75
Market risk premium 4.60%
Cost of Equity 9.80%
Cost of Debt 5.04%
WACC 8.39%