The Discounted Cash Flow (DCF) valuation of Flughafen Wien AG (FLU.VI) is 61.32 EUR. With the latest stock price at 53.80 EUR, the upside of Flughafen Wien AG based on DCF is 14.0%.
Based on the latest price of 53.80 EUR and our DCF valuation, Flughafen Wien AG (FLU.VI) is a buy. buying FLU.VI stocks now will result in a potential gain of 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.62 - 114.21 | 61.32 |
| Upside | -20.8% - 112.3% | 14.0% |