The Discounted Cash Flow (DCF) valuation of Fluicell AB (FLUI.ST) is (1.22) SEK. With the latest stock price at 0.04 SEK, the upside of Fluicell AB based on DCF is -2967.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.5% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (6.85) - (0.66) | (1.22) |
| Upside | -16261.5% - -1662.9% | -2967.5% |