The Discounted Cash Flow (DCF) valuation of Fluxys Belgium NV (FLUX.BR) is 29.18 EUR. With the latest stock price at 20.50 EUR, the upside of Fluxys Belgium NV based on DCF is 42.3%.
Based on the latest price of 20.50 EUR and our DCF valuation, Fluxys Belgium NV (FLUX.BR) is a buy. buying FLUX.BR stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.7% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.72 - 41.59 | 29.18 |
| Upside | 10.8% - 102.9% | 42.3% |