The Discounted Cash Flow (DCF) valuation of Falanx Group Ltd (FLX.L) is (308.57) GBP. With the latest stock price at 50.50 GBP, the upside of Falanx Group Ltd based on DCF is -711.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 17.8% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (966.26) - (198.36) | (308.57) |
| Upside | -2013.4% - -492.8% | -711.0% |