As of 2024-12-12, the Intrinsic Value of Flexsteel Industries Inc (FLXS) is 188.15 USD. This FLXS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.05 USD, the upside of Flexsteel Industries Inc is 208.20%.

The range of the Intrinsic Value is 116.07 - 539.69 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	116.07 - 539.69	188.15	208.2%
DCF (Growth 10y)	138.01 - 595.09	216.18	254.1%
DCF (EBITDA 5y)	78.25 - 112.22	91.91	50.5%
DCF (EBITDA 10y)	101.39 - 144.57	118.84	94.7%
Fair Value	66.78 - 66.78	66.78	9.38%
P/E	42.68 - 63.87	55.57	-9.0%
EV/EBITDA	38.67 - 58.04	48.39	-20.7%
EPV	27.46 - 35.11	31.28	-48.8%
DDM - Stable	41.47 - 254.39	147.93	142.3%
DDM - Multi	100.71 - 469.07	164.60	169.6%