FLXS
Flexsteel Industries Inc
Price:  
46.38 
USD
Volume:  
12,280.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLXS Intrinsic Value

20.50 %
Upside

What is the intrinsic value of FLXS?

As of 2025-09-02, the Intrinsic Value of Flexsteel Industries Inc (FLXS) is 55.87 USD. This FLXS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.38 USD, the upside of Flexsteel Industries Inc is 20.50%.

The range of the Intrinsic Value is 43.25 - 83.62 USD

Is FLXS undervalued or overvalued?

Based on its market price of 46.38 USD and our intrinsic valuation, Flexsteel Industries Inc (FLXS) is undervalued by 20.50%.

46.38 USD
Stock Price
55.87 USD
Intrinsic Value
Intrinsic Value Details

FLXS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 43.25 - 83.62 55.87 20.5%
DCF (Growth 10y) 47.65 - 87.69 60.27 29.9%
DCF (EBITDA 5y) 45.27 - 72.59 49.90 7.6%
DCF (EBITDA 10y) 47.08 - 72.99 52.40 13.0%
Fair Value 95.61 - 95.61 95.61 106.14%
P/E 47.18 - 71.13 57.30 23.5%
EV/EBITDA 52.76 - 141.69 90.84 95.9%
EPV 33.34 - 39.75 36.54 -21.2%
DDM - Stable 36.54 - 102.95 69.75 50.4%
DDM - Multi 38.91 - 83.88 53.02 14.3%

FLXS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 244.42
Beta 1.17
Outstanding shares (mil) 5.27
Enterprise Value (mil) 204.42
Market risk premium 4.60%
Cost of Equity 8.83%
Cost of Debt 5.00%
WACC 8.72%