What is the intrinsic value of FMAO?
As of 2025-05-25, the Intrinsic Value of Farmers & Merchants Bancorp Inc (FMAO) is
19.42 USD. This FMAO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.58 USD, the upside of Farmers & Merchants Bancorp Inc is
-17.63%.
Is FMAO undervalued or overvalued?
Based on its market price of 23.58 USD and our intrinsic valuation, Farmers & Merchants Bancorp Inc (FMAO) is overvalued by 17.63%.
19.42 USD
Intrinsic Value
FMAO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
19.42 - 19.42 |
19.42 |
-17.63% |
| P/E |
22.18 - 24.16 |
23.55 |
-0.1% |
| DDM - Stable |
15.11 - 35.93 |
25.52 |
8.2% |
| DDM - Multi |
22.96 - 40.91 |
29.27 |
24.1% |
FMAO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
323.52 |
| Beta |
0.99 |
| Outstanding shares (mil) |
13.72 |
| Enterprise Value (mil) |
385.62 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.16% |
| Cost of Debt |
5.00% |
| WACC |
8.33% |