FMC
FMC Corp
Price:  
63.98 
USD
Volume:  
1,281,032.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FMC Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of FMC Corp (FMC) is 73.25 USD. This FMC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.98 USD, the upside of FMC Corp is %.

The range of the Intrinsic Value is 46.80 - 139.23 USD

63.98 USD
Stock Price
73.25 USD
Intrinsic Value
Intrinsic Value Details

FMC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.80 - 139.23 73.25 14.5%
DCF (Growth 10y) 72.14 - 192.67 106.86 67.0%
DCF (EBITDA 5y) 39.17 - 52.59 45.25 -29.3%
DCF (EBITDA 10y) 61.38 - 85.12 72.04 12.6%
Fair Value 222.16 - 222.16 222.16 247.24%
P/E 28.82 - 137.53 73.23 14.5%
EV/EBITDA 8.91 - 24.46 15.03 -76.5%
EPV 56.17 - 91.05 73.61 15.1%
DDM - Stable 78.66 - 215.06 146.86 129.5%
DDM - Multi 39.44 - 82.86 53.34 -16.6%

FMC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,985.98
Beta 0.60
Outstanding shares (mil) 124.82
Enterprise Value (mil) 11,903.88
Market risk premium 4.60%
Cost of Equity 7.88%
Cost of Debt 6.59%
WACC 7.07%