The Discounted Cash Flow (DCF) valuation of Fortescue Metals Group Ltd (FMG.AX) is 30.81 AUD. With the latest stock price at 16.79 AUD, the upside of Fortescue Metals Group Ltd based on DCF is 83.5%.
Based on the latest price of 16.79 AUD and our DCF valuation, Fortescue Metals Group Ltd (FMG.AX) is a buy. buying FMG.AX stocks now will result in a potential gain of 83.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.7% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.25 - 39.76 | 30.81 |
| Upside | 50.4% - 136.8% | 83.5% |