The Discounted Cash Flow (DCF) valuation of Fortescue Metals Group Ltd (FMG.AX) is 24.30 AUD. With the latest stock price at 20.25 AUD, the upside of Fortescue Metals Group Ltd based on DCF is 20.0%.
Based on the latest price of 20.25 AUD and our DCF valuation, Fortescue Metals Group Ltd (FMG.AX) is a buy. buying FMG.AX stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.8% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.60 - 36.02 | 24.30 |
| Upside | -8.1% - 77.9% | 20.0% |