FMIZP.IS
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
Price:  
113.70 
TRY
Volume:  
32,945.00
Turkey | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FMIZP.IS Intrinsic Value

-91.10 %
Upside

What is the intrinsic value of FMIZP.IS?

As of 2025-07-05, the Intrinsic Value of Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS (FMIZP.IS) is 10.07 TRY. This FMIZP.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.70 TRY, the upside of Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS is -91.10%.

The range of the Intrinsic Value is 9.23 - 11.13 TRY

Is FMIZP.IS undervalued or overvalued?

Based on its market price of 113.70 TRY and our intrinsic valuation, Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS (FMIZP.IS) is overvalued by 91.10%.

113.70 TRY
Stock Price
10.07 TRY
Intrinsic Value
Intrinsic Value Details

FMIZP.IS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9.23 - 11.13 10.07 -91.1%
DCF (Growth 10y) 10.70 - 12.82 11.65 -89.8%
DCF (EBITDA 5y) 16.08 - 24.28 20.09 -82.3%
DCF (EBITDA 10y) 13.51 - 19.14 16.10 -85.8%
Fair Value 11.39 - 11.39 11.39 -89.98%
P/E 38.96 - 83.10 51.93 -54.3%
EV/EBITDA 19.20 - 45.68 30.05 -73.6%
EPV 4.06 - 4.67 4.37 -96.2%
DDM - Stable 6.03 - 9.86 7.94 -93.0%
DDM - Multi 11.13 - 13.29 12.09 -89.4%

FMIZP.IS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,623.27
Beta 0.79
Outstanding shares (mil) 14.28
Enterprise Value (mil) 1,624.17
Market risk premium 10.18%
Cost of Equity 29.07%
Cost of Debt 22.05%
WACC 29.07%