As of 2024-12-11, the Intrinsic Value of Forma Therapeutics Holdings Inc (FMTX) is
-19.87 USD. This FMTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 20.01 USD, the upside of Forma Therapeutics Holdings Inc is
-199.29%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-19.87 USD
Intrinsic Value
FMTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-19.87 - -19.87 |
-19.87 |
-199.29% |
| P/E |
(85.99) - (80.35) |
(91.69) |
-558.2% |
| DDM - Stable |
(19.50) - (50.13) |
(34.82) |
-274.0% |
| DDM - Multi |
(14.63) - (30.63) |
(19.95) |
-199.7% |
FMTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
957.53 |
| Beta |
1.04 |
| Outstanding shares (mil) |
47.85 |
| Enterprise Value (mil) |
882.39 |
| Market risk premium |
4.60% |
| Cost of Equity |
14.70% |
| Cost of Debt |
5.00% |
| WACC |
9.42% |