FOE
Ferro Corp
Price:  
22.01 
USD
Volume:  
1,249,256.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FOE Intrinsic Value

%
Upside

As of 2024-05-17, the Intrinsic Value of Ferro Corp (FOE) is 20.91 USD. This FOE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 22.01 USD, the upside of Ferro Corp is %.

The range of the Intrinsic Value is 13.66 - 43.01 USD

22.01 USD
Stock Price
20.91 USD
Intrinsic Value
Intrinsic Value Details

FOE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.66 - 43.01 20.91 -5.0%
DCF (Growth 10y) 14.62 - 42.11 21.48 -2.4%
DCF (EBITDA 5y) 17.18 - 21.95 19.31 -12.3%
DCF (EBITDA 10y) 17.01 - 23.36 19.81 -10.0%
Fair Value 5.38 - 5.38 5.38 -75.54%
P/E 19.84 - 45.29 30.52 38.7%
EV/EBITDA 19.91 - 31.97 24.71 12.3%
EPV 6.53 - 10.09 8.31 -62.2%
DDM - Stable 7.67 - 27.54 17.60 -20.0%
DDM - Multi 8.08 - 23.37 12.10 -45.0%

FOE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,840.70
Beta 1.42
Outstanding shares (mil) 83.63
Enterprise Value (mil) 2,029.48
Market risk premium 4.24%
Cost of Equity 8.94%
Cost of Debt 4.27%
WACC 8.20%