The Discounted Cash Flow (DCF) valuation of Fon Se (FON.WA) is 0.63 PLN. With the latest stock price at 0.99 PLN, the upside of Fon Se based on DCF is -36.2%.
Based on the latest price of 0.99 PLN and our DCF valuation, Fon Se (FON.WA) is a sell. selling FON.WA stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.1% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.37 - 1.76 | 0.63 |
| Upside | -62.8% - 77.3% | -36.2% |