The Discounted Cash Flow (DCF) valuation of Forever Entertainment SA (FOR.WA) is 5.68 PLN. With the latest stock price at 3.53 PLN, the upside of Forever Entertainment SA based on DCF is 60.8%.
Based on the latest price of 3.53 PLN and our DCF valuation, Forever Entertainment SA (FOR.WA) is a buy. buying FOR.WA stocks now will result in a potential gain of 60.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 13.2% | 11.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.72 - 7.16 | 5.68 |
| Upside | 33.8% - 102.7% | 60.8% |