As of 2024-07-27, the Intrinsic Value of Forestar Group Inc (FOR) is 55.61 USD. This FOR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.92 USD, the upside of Forestar Group Inc is %.

The range of the Intrinsic Value is 45.30 - 71.75 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	45.30 - 71.75	55.61	74.2%
DCF (Growth 10y)	57.35 - 88.80	69.65	118.2%
DCF (EBITDA 5y)	41.52 - 59.13	43.84	37.3%
DCF (EBITDA 10y)	53.87 - 76.14	58.37	82.9%
Fair Value	100.00 - 100.00	100.00	213.28%
P/E	18.92 - 28.64	23.65	-25.9%
EV/EBITDA	31.67 - 52.88	36.92	15.7%
EPV	33.65 - 45.84	39.75	24.5%
DDM - Stable	28.56 - 59.47	44.01	37.9%
DDM - Multi	32.18 - 54.04	40.51	26.9%