What is the intrinsic value of FORCEMOT.NS?

As of 2025-09-23, the Intrinsic Value of Force Motors Ltd (FORCEMOT.NS) is 12,659.41 INR. This FORCEMOT.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18,196.00 INR, the upside of Force Motors Ltd is -30.40%.

The range of the Intrinsic Value is 11,077.63 - 14,847.42 INR

Is FORCEMOT.NS undervalued or overvalued?

Based on its market price of 18,196.00 INR and our intrinsic valuation, Force Motors Ltd (FORCEMOT.NS) is overvalued by 30.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	11,077.63 - 14,847.42	12,659.41	-30.4%
DCF (Growth 10y)	19,444.90 - 26,395.76	22,378.60	23.0%
DCF (EBITDA 5y)	51,841.52 - 71,717.77	56,923.71	212.8%
DCF (EBITDA 10y)	61,295.52 - 91,476.85	70,276.51	286.2%
Fair Value	16,338.57 - 16,338.57	16,338.57	-10.21%
P/E	18,790.45 - 23,070.08	21,166.71	16.3%
EV/EBITDA	19,583.67 - 31,832.80	24,769.22	36.1%
EPV	2,367.88 - 2,696.58	2,532.23	-86.1%
DDM - Stable	2,793.54 - 4,993.96	3,893.76	-78.6%
DDM - Multi	9,507.80 - 13,358.88	11,120.11	-38.9%