The Discounted Cash Flow (DCF) valuation of Forth Corporation PCL (FORTH.BK) is 7.42 THB. With the latest stock price at 9.95 THB, the upside of Forth Corporation PCL based on DCF is -25.4%.
Based on the latest price of 9.95 THB and our DCF valuation, Forth Corporation PCL (FORTH.BK) is a sell. selling FORTH.BK stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.4% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.51 - 20.61 | 7.42 |
| Upside | -64.7% - 107.1% | -25.4% |