The Discounted Cash Flow (DCF) valuation of Formula Systems 1985 Ltd (FORTY.TA) is 32,428.05 USD. With the latest stock price at 43,050.00 USD, the upside of Formula Systems 1985 Ltd based on DCF is -24.7%.
Based on the latest price of 43,050.00 USD and our DCF valuation, Formula Systems 1985 Ltd (FORTY.TA) is a sell. selling FORTY.TA stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.2% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25,193.61 - 46,203.68 | 32,428.05 |
| Upside | -41.5% - 7.3% | -24.7% |