The Discounted Cash Flow (DCF) valuation of Fortune Indonesia Tbk PT (FORU.JK) is (79.88) IDR. With the latest stock price at 1,245.00 IDR, the upside of Fortune Indonesia Tbk PT based on DCF is -106.4%.
Based on the latest price of 1,245.00 IDR and our DCF valuation, Fortune Indonesia Tbk PT (FORU.JK) is a sell. selling FORU.JK stocks now will result in a potential gain of 106.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 10.0% - 12.7% | 11.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (125.17) - (56.31) | (79.88) |
Upside | -110.1% - -104.5% | -106.4% |