What is the intrinsic value of FOTB?
As of 2025-05-29, the Intrinsic Value of First Ottawa Bancshares Inc (FOTB) is
319.81 USD. This FOTB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 138.00 USD, the upside of First Ottawa Bancshares Inc is
131.75%.
Is FOTB undervalued or overvalued?
Based on its market price of 138.00 USD and our intrinsic valuation, First Ottawa Bancshares Inc (FOTB) is undervalued by 131.75%.
319.81 USD
Intrinsic Value
FOTB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
319.81 - 319.81 |
319.81 |
131.75% |
| P/E |
134.34 - 370.03 |
175.29 |
27.0% |
| DDM - Stable |
123.97 - 251.42 |
187.69 |
36.0% |
| DDM - Multi |
151.50 - 241.75 |
186.50 |
35.1% |
FOTB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
126.96 |
| Beta |
0.06 |
| Outstanding shares (mil) |
0.92 |
| Enterprise Value (mil) |
308.21 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.40% |
| Cost of Debt |
5.00% |
| WACC |
5.53% |