As of 2024-12-11, the Intrinsic Value of Shift4 Payments Inc (FOUR) is 129.84 USD. This FOUR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 98.52 USD, the upside of Shift4 Payments Inc is 31.80%.

The range of the Intrinsic Value is 85.78 - 248.59 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	85.78 - 248.59	129.84	31.8%
DCF (Growth 10y)	156.33 - 427.40	230.09	133.5%
DCF (EBITDA 5y)	87.02 - 144.89	103.12	4.7%
DCF (EBITDA 10y)	148.33 - 250.22	179.62	82.3%
Fair Value	35.32 - 35.32	35.32	-64.15%
P/E	20.49 - 59.41	37.69	-61.7%
EV/EBITDA	9.03 - 49.59	24.46	-75.2%
EPV	9.70 - 20.32	15.01	-84.8%
DDM - Stable	11.93 - 37.15	24.54	-75.1%
DDM - Multi	85.61 - 209.82	121.91	23.7%