As of 2025-06-26, the Intrinsic Value of Fuchs Petrolub SE (FPE3.DE) is 43.46 EUR. This FPE3.DE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.10 EUR, the upside of Fuchs Petrolub SE is -5.70%.
The range of the Intrinsic Value is 30.43 - 80.78 EUR
Based on its market price of 46.10 EUR and our intrinsic valuation, Fuchs Petrolub SE (FPE3.DE) is overvalued by 5.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 30.43 - 80.78 | 43.46 | -5.7% |
| DCF (Growth 10y) | 33.33 - 82.53 | 46.20 | 0.2% |
| DCF (EBITDA 5y) | 26.33 - 39.24 | 31.34 | -32.0% |
| DCF (EBITDA 10y) | 30.43 - 45.92 | 36.47 | -20.9% |
| Fair Value | 13.85 - 13.85 | 13.85 | -69.96% |
| P/E | 33.96 - 45.21 | 39.40 | -14.5% |
| EV/EBITDA | 22.36 - 40.70 | 29.22 | -36.6% |
| EPV | 30.31 - 45.84 | 38.08 | -17.4% |
| DDM - Stable | 21.32 - 78.58 | 49.95 | 8.3% |
| DDM - Multi | 28.48 - 78.38 | 41.41 | -10.2% |
| Market Cap (mil) | 6,039.10 |
| Beta | 0.89 |
| Outstanding shares (mil) | 131.00 |
| Enterprise Value (mil) | 5,999.10 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.14% |
| Cost of Debt | 5.00% |
| WACC | 7.07% |