What is the intrinsic value of FPGROUP.KL?

As of 2025-07-04, the Intrinsic Value of Foundpac Group Bhd (FPGROUP.KL) is 0.13 MYR. This FPGROUP.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.26 MYR, the upside of Foundpac Group Bhd is -51.50%.

The range of the Intrinsic Value is 0.10 - 0.18 MYR

Is FPGROUP.KL undervalued or overvalued?

Based on its market price of 0.26 MYR and our intrinsic valuation, Foundpac Group Bhd (FPGROUP.KL) is overvalued by 51.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.10 - 0.18	0.13	-51.5%
DCF (Growth 10y)	0.11 - 0.18	0.14	-47.8%
DCF (EBITDA 5y)	0.20 - 0.49	0.29	11.8%
DCF (EBITDA 10y)	0.18 - 0.42	0.25	-4.2%
Fair Value	0.07 - 0.07	0.07	-74.17%
P/E	0.17 - 0.36	0.24	-6.6%
EV/EBITDA	0.22 - 0.55	0.29	12.2%
EPV	0.06 - 0.09	0.07	-72.4%
DDM - Stable	0.06 - 0.15	0.11	-59.3%
DDM - Multi	0.11 - 0.18	0.13	-48.1%