The Discounted Cash Flow (DCF) valuation of Fortune Parts Industry PCL (FPI.BK) is 2.63 THB. With the latest stock price at 1.73 THB, the upside of Fortune Parts Industry PCL based on DCF is 51.7%.
Based on the latest price of 1.73 THB and our DCF valuation, Fortune Parts Industry PCL (FPI.BK) is a buy. buying FPI.BK stocks now will result in a potential gain of 51.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.0% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.01 - 3.71 | 2.63 |
| Upside | 16.3% - 114.4% | 51.7% |