Is FPI undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Farmland Partners Inc (FPI) is 21.12 USD. This FPI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.05 USD, the upside of Farmland Partners Inc is 91.20%. This means that FPI is undervalued by 91.20%.

The range of the Intrinsic Value is 16.36 - 29.49 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	16.36 - 29.49	21.12	91.2%
DCF (Growth 10y)	19.24 - 33.86	24.56	122.3%
DCF (EBITDA 5y)	24.17 - 30.69	27.12	145.5%
DCF (EBITDA 10y)	25.34 - 34.65	29.48	166.8%
Fair Value	32.64 - 32.64	32.64	195.36%
P/E	16.87 - 27.39	21.85	97.7%
EV/EBITDA	16.79 - 23.04	20.23	83.1%
EPV	(2.72) - (2.71)	(2.71)	-124.6%
DDM - Stable	9.08 - 20.31	14.70	33.0%
DDM - Multi	10.65 - 18.67	13.58	22.9%