The Discounted Cash Flow (DCF) valuation of Frasers Property (Thailand) PCL (FPT.BK) is 5.38 THB. With the latest stock price at 7.20 THB, the upside of Frasers Property (Thailand) PCL based on DCF is -25.3%.
Based on the latest price of 7.20 THB and our DCF valuation, Frasers Property (Thailand) PCL (FPT.BK) is a sell. selling FPT.BK stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 10.1% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (5.89) - 176.26 | 5.38 |
| Upside | -181.8% - 2348.1% | -25.3% |