The Discounted Cash Flow (DCF) valuation of FPT Corp (FPT.VN) is 78.55 VND. With the latest stock price at 109.50 VND, the upside of FPT Corp based on DCF is -28.3%.
Based on the latest price of 109.50 VND and our DCF valuation, FPT Corp (FPT.VN) is a sell. selling FPT.VN stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 14.0% | 12.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 63.11 - 104.80 | 78.55 |
| Upside | -42.4% - -4.3% | -28.3% |