The Discounted Cash Flow (DCF) valuation of First Industrial Realty Trust Inc (FR) is 55.78 USD. With the latest stock price at 52.19 USD, the upside of First Industrial Realty Trust Inc based on DCF is 6.9%.
Based on the latest price of 52.19 USD and our DCF valuation, First Industrial Realty Trust Inc (FR) is a buy. buying FR stocks now will result in a potential gain of 6.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30.63 - 146.49 | 55.78 |
| Upside | -41.3% - 180.7% | 6.9% |