FR
First Industrial Realty Trust Inc
Price:  
52.10 
USD
Volume:  
526,119.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FR DCF Valuation - Growth Exit 5Y

11.9%
Upside

The Discounted Cash Flow (DCF) valuation of First Industrial Realty Trust Inc (FR) is 58.32 USD. With the latest stock price at 52.10 USD, the upside of First Industrial Realty Trust Inc based on DCF is 11.9%.

Range Selected
WACC / Discount Rate 6.2% - 8.3% 7.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 30.84 - 182.38 58.32
Upside -40.8% - 250.1% 11.9%
52.10 USD
Stock Price
58.32 USD
Fair Price