FR
First Industrial Realty Trust Inc
Price:  
48.06 
USD
Volume:  
576,973.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FR Fair Value

-31.62 %
Upside

As of 2024-05-18, the Fair Value of First Industrial Realty Trust Inc (FR) is 32.86 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 48.06 USD, the upside of First Industrial Realty Trust Inc is -31.62%.

48.06 USD
Stock Price
32.86 USD
Fair Price
FAIR VALUE CALCULATION

FR Fair Value

Peter Lynch's formula is:

FR Fair Value
= Earnings Growth Rate x TTM EPS
FR Fair Value
= 15.14 x 2.17
FR Fair Value
= 32.86

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 238.80 196.00 271.00 359.10 274.82 267.94
YoY growth 46.32% -17.92% 38.27% 32.51% -23.47% 15.14%

FR Fair Value - Key Data

Market Cap (mil) 6,360.26
P/E 22.14x
Forward P/E 19.68x
EPS 2.17
Avg earnings growth rate 15.14%
TTM earnings 287.25