The Discounted Cash Flow (DCF) valuation of Fraport AG Frankfurt Airport Services Worldwide (FRA.DE) is 38.09 EUR. With the latest stock price at 63.90 EUR, the upside of Fraport AG Frankfurt Airport Services Worldwide based on DCF is -40.4%.
Based on the latest price of 63.90 EUR and our DCF valuation, Fraport AG Frankfurt Airport Services Worldwide (FRA.DE) is a sell. selling FRA.DE stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (29.71) - 652.81 | 38.09 |
| Upside | -146.5% - 921.6% | -40.4% |