The Discounted Cash Flow (DCF) valuation of Franchise Brands PLC (FRAN.L) is 66.75 GBP. With the latest stock price at 159.00 GBP, the upside of Franchise Brands PLC based on DCF is -58.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 17.6% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.96 - 618.76 | 66.75 |
| Upside | -88.1% - 289.2% | -58.0% |