The Discounted Cash Flow (DCF) valuation of Frasers Group PLC (FRAS.L) is 842.21 GBP. With the latest stock price at 624.50 GBP, the upside of Frasers Group PLC based on DCF is 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 592.04 - 1,330.79 | 842.21 |
| Upside | -5.2% - 113.1% | 34.9% |