The Discounted Cash Flow (DCF) valuation of Frasers Group PLC (FRAS.L) is 810.33 GBP. With the latest stock price at 720.50 GBP, the upside of Frasers Group PLC based on DCF is 12.5%.
Based on the latest price of 720.50 GBP and our DCF valuation, Frasers Group PLC (FRAS.L) is a buy. buying FRAS.L stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 570.75 - 1,267.63 | 810.33 |
| Upside | -20.8% - 75.9% | 12.5% |