The Discounted Cash Flow (DCF) valuation of Frasers Group PLC (FRAS.L) is 819.01 GBP. With the latest stock price at 691.50 GBP, the upside of Frasers Group PLC based on DCF is 18.4%.
Based on the latest price of 691.50 GBP and our DCF valuation, Frasers Group PLC (FRAS.L) is a buy. buying FRAS.L stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 559.35 - 1,347.67 | 819.01 |
| Upside | -19.1% - 94.9% | 18.4% |