As of 2023-12-10, the Intrinsic Value of First Republic Bank (FRC) is
227.46 USD. This FRC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.51 USD, the upside of First Republic Bank is
6,380.31%.
227.46 USD
Intrinsic Value
FRC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
227.46 - 227.46 |
227.46 |
6,380.31% |
| P/E |
59.93 - 68.11 |
63.93 |
1721.4% |
| DDM - Stable |
38.72 - 76.79 |
57.75 |
1545.4% |
| DDM - Multi |
43.40 - 70.01 |
53.80 |
1432.8% |
FRC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
642.33 |
| Beta |
1.01 |
| Outstanding shares (mil) |
183.00 |
| Enterprise Value (mil) |
1,421.33 |
| Market risk premium |
5.00% |
| Cost of Equity |
14.56% |
| Cost of Debt |
5.00% |
| WACC |
7.52% |