What is the intrinsic value of FRC?
As of 2025-05-24, the Intrinsic Value of First Republic Bank (FRC) is
227.46 USD. This FRC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.51 USD, the upside of First Republic Bank is
6,380.31%.
Is FRC undervalued or overvalued?
Based on its market price of 3.51 USD and our intrinsic valuation, First Republic Bank (FRC) is undervalued by 6,380.31%.
227.46 USD
Intrinsic Value
FRC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
227.46 - 227.46 |
227.46 |
6,380.31% |
P/E |
83.16 - 97.17 |
90.43 |
2476.4% |
DDM - Stable |
38.72 - 76.79 |
57.75 |
1545.4% |
DDM - Multi |
43.40 - 70.01 |
53.80 |
1432.8% |
FRC Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
642.33 |
Beta |
1.01 |
Outstanding shares (mil) |
183.00 |
Enterprise Value (mil) |
1,421.33 |
Market risk premium |
5.00% |
Cost of Equity |
14.56% |
Cost of Debt |
5.00% |
WACC |
7.52% |