What is the intrinsic value of FRD?

As of 2025-06-16, the Intrinsic Value of Friedman Industries Inc (FRD) is 19.79 USD. This FRD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.69 USD, the upside of Friedman Industries Inc is 18.50%.

The range of the Intrinsic Value is 15.62 - 26.80 USD

Is FRD undervalued or overvalued?

Based on its market price of 16.69 USD and our intrinsic valuation, Friedman Industries Inc (FRD) is undervalued by 18.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	15.62 - 26.80	19.79	18.5%
DCF (Growth 10y)	18.28 - 30.49	22.85	36.9%
DCF (EBITDA 5y)	19.87 - 34.69	27.31	63.6%
DCF (EBITDA 10y)	20.86 - 35.92	27.97	67.6%
Fair Value	20.44 - 20.44	20.44	22.42%
P/E	12.48 - 27.02	19.08	14.3%
EV/EBITDA	0.65 - 24.01	11.93	-28.5%
EPV	17.65 - 27.18	22.42	34.3%
DDM - Stable	5.40 - 11.41	8.41	-49.6%
DDM - Multi	16.01 - 26.79	20.08	20.3%