As of 2025-07-16, the Fair Value of Smartfren Telecom Tbk PT (FREN.JK) is -13.58 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 23 IDR, the upside of Smartfren Telecom Tbk PT is -159.1%.
With the market price of 23 IDR and our fair value calculation, Smartfren Telecom Tbk PT (FREN.JK) is not a good investment. Investing in FREN.JK stocks now will result in a potential loss of 159.1%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
Historical Earnings | ||||||
12-2020 | 12-2021 | 12-2022 | 12-2023 | 12-2024 | 5Y Avg | |
Net income | -1,523,591.14 | -435,329.11 | 1,064,229.47 | -108,926 | -1,294,922 | -459,708 |
YoY growth | 30.4% | 71.4% | 344.5% | -110.2% | -1088.8% | -150.6% |
Market Cap (mil) | 10,964,192 |
P/E | - |
Forward P/E | - |
EPS | -2.72 |
Avg earnings growth rate | -150.6% |
TTM earnings | -1,294,922 |
Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.
Therefore, his formula to determine a company's fair value is:
Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG
PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.