FREN.JK
Smartfren Telecom Tbk PT
Price:  
23 
IDR
Volume:  
48,700,700
Indonesia | Wireless Telecommunication Services

FREN.JK Fair Value

-159.1 %
Upside

What is the fair value of FREN.JK?

As of 2025-07-16, the Fair Value of Smartfren Telecom Tbk PT (FREN.JK) is -13.58 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 23 IDR, the upside of Smartfren Telecom Tbk PT is -159.1%.

Is FREN.JK a good investment?

With the market price of 23 IDR and our fair value calculation, Smartfren Telecom Tbk PT (FREN.JK) is not a good investment. Investing in FREN.JK stocks now will result in a potential loss of 159.1%.

Note: valuation result may not be accurate due to the company's negative EPS.

23 IDR
Stock Price
-13.58 IDR
Fair Price
FAIR VALUE CALCULATION

FREN.JK Fair Value

Peter Lynch's formula is:

FREN.JK Fair Value
= Earnings Growth Rate x TTM EPS
FREN.JK Fair Value
= 5 x -2.72
FREN.JK Fair Value
= -13.58

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income-1,523,591.14-435,329.111,064,229.47-108,926-1,294,922-459,708
YoY growth30.4%71.4%344.5%-110.2%-1088.8%-150.6%

FREN.JK Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Indosat Tbk PT65,791,630152.83,819.487.2%
XL Axiata Tbk PT45,317,75091.52,286.43-8.2%
Vodafone Qatar PQSC9,7220.13.6257.6%
Okinawa Cellular Telephone Co240,159263.41,317.05-74.2%
Partner Communications Company Ltd5,365153.83,846.133.3%
Cellcom Israel Ltd4,974131.83,293.9513.6%
Hutchison Telecommunications Hong Kong Holdings Ltd5,25300.01-99.4%
Smartone Telecommunications Holdings Ltd5,0420.42.18-52.3%
Japan Communications Inc25,5525.1127.98-16.9%
WirelessGate Inc2,83325.6639.6147%

FREN.JK Fair Value - Key Data

Market Cap (mil)10,964,192
P/E-
Forward P/E-
EPS-2.72
Avg earnings growth rate-150.6%
TTM earnings-1,294,922

FREN.JK Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.