As of 2025-10-13, the Fair Value of Smartfren Telecom Tbk PT (FREN.JK) is -13.58 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 23.00 IDR, the upside of Smartfren Telecom Tbk PT is -159.05%.
With the market price of 23.00 IDR and our fair value calculation, Smartfren Telecom Tbk PT (FREN.JK) is not a good investment. Investing in FREN.JK stocks now will result in a potential loss of 159.05%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,523,591.14 | -435,329.11 | 1,064,229.47 | -108,926.00 | -1,294,922.00 | -459,707.76 |
| YoY growth | 30.36% | 71.43% | 344.47% | -110.24% | -1,088.81% | -150.56% |
| Market Cap (mil) | 10,964,199.00 |
| P/E | |
| Forward P/E |
| EPS | -2.72 |
| Avg earnings growth rate | -150.56% |
| TTM earnings | -1,294,922.00 |