As of 2025-07-17, the Intrinsic Value of Freeport Resources Inc (FRI.V) is -0.08 CAD. This FRI.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Freeport Resources Inc is -327.12%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Freeport Resources Inc (FRI.V) is overvalued by 327.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.08 - -0.08 | -0.08 | -327.12% |
P/E | (0.12) - (0.18) | (0.15) | -529.3% |
DDM - Stable | (0.10) - (0.29) | (0.20) | -659.3% |
DDM - Multi | (0.08) - (0.20) | (0.12) | -444.4% |
Market Cap (mil) | 9.19 |
Beta | 0.58 |
Outstanding shares (mil) | 262.68 |
Enterprise Value (mil) | 6.06 |
Market risk premium | 5.10% |
Cost of Equity | 12.03% |
Cost of Debt | 5.00% |
WACC | 7.85% |