The Discounted Cash Flow (DCF) valuation of Frelii Inc (FRLI) is (3.68) USD. With the latest stock price at 0.00 USD, the upside of Frelii Inc based on DCF is -368012069.3%.
Based on the latest price of 0.00 USD and our DCF valuation, Frelii Inc (FRLI) is a sell. selling FRLI stocks now will result in a potential gain of 368012069.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (17.52) - (2.12) | (3.68) |
| Upside | -1751928459.0% - -211828203.4% | -368012069.3% |