As of 2024-07-27, the Intrinsic Value of First Merchants Corp (FRME) is
28.97 USD. This FRME valuation is based on the model Peter Lynch Fair Value.
With the current market price of 41.35 USD, the upside of First Merchants Corp is
%.
28.97 USD
Intrinsic Value
FRME Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
28.97 - 28.97 |
28.97 |
-29.94% |
| P/E |
44.39 - 50.77 |
46.96 |
13.6% |
| DDM - Stable |
24.44 - 46.68 |
35.56 |
-14.0% |
| DDM - Multi |
34.98 - 51.69 |
41.70 |
0.9% |
FRME Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,422.70 |
| Beta |
0.94 |
| Outstanding shares (mil) |
58.59 |
| Enterprise Value (mil) |
2,671.57 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.50% |
| Cost of Debt |
5.00% |
| WACC |
8.86% |