FRME
First Merchants Corp
Price:  
39.76 
USD
Volume:  
220,267.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRME Intrinsic Value

-50.54 %
Upside

What is the intrinsic value of FRME?

As of 2025-07-02, the Intrinsic Value of First Merchants Corp (FRME) is 19.67 USD. This FRME valuation is based on the model Peter Lynch Fair Value. With the current market price of 39.76 USD, the upside of First Merchants Corp is -50.54%.

Is FRME undervalued or overvalued?

Based on its market price of 39.76 USD and our intrinsic valuation, First Merchants Corp (FRME) is overvalued by 50.54%.

39.76 USD
Stock Price
19.67 USD
Intrinsic Value
Intrinsic Value Details

FRME Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 19.67 - 19.67 19.67 -50.54%
P/E 43.57 - 53.00 49.37 24.2%
DDM - Stable 26.00 - 49.07 37.53 -5.6%
DDM - Multi 37.34 - 54.47 44.28 11.4%

FRME Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,318.41
Beta 0.89
Outstanding shares (mil) 58.31
Enterprise Value (mil) 2,688.97
Market risk premium 4.60%
Cost of Equity 9.11%
Cost of Debt 5.00%
WACC 8.49%