The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (38.64) USD. With the latest stock price at 46.93 USD, the upside of Jfrog Ltd based on DCF is -182.3%.
Based on the latest price of 46.93 USD and our DCF valuation, Jfrog Ltd (FROG) is a sell. selling FROG stocks now will result in a potential gain of 182.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (168.37) - (22.26) | (38.64) |
| Upside | -458.8% - -147.4% | -182.3% |