The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (41.78) USD. With the latest stock price at 88.81 USD, the upside of Jfrog Ltd based on DCF is -147.0%.
Based on the latest price of 88.81 USD and our DCF valuation, Jfrog Ltd (FROG) is a sell. selling FROG stocks now will result in a potential gain of 147.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (157.92) - (24.58) | (41.78) |
| Upside | -277.8% - -127.7% | -147.0% |