The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (47.55) USD. With the latest stock price at 47.96 USD, the upside of Jfrog Ltd based on DCF is -199.1%.
Based on the latest price of 47.96 USD and our DCF valuation, Jfrog Ltd (FROG) is a sell. selling FROG stocks now will result in a potential gain of 199.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (168.22) - (28.25) | (47.55) |
Upside | -450.7% - -158.9% | -199.1% |