The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (50.73) USD. With the latest stock price at 62.46 USD, the upside of Jfrog Ltd based on DCF is -181.2%.
Based on the latest price of 62.46 USD and our DCF valuation, Jfrog Ltd (FROG) is a sell. selling FROG stocks now will result in a potential gain of 181.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (179.01) - (30.05) | (50.73) |
| Upside | -386.6% - -148.1% | -181.2% |