The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (43.99) USD. With the latest stock price at 41.35 USD, the upside of Jfrog Ltd based on DCF is -206.4%.
Based on the latest price of 41.35 USD and our DCF valuation, Jfrog Ltd (FROG) is a sell. selling FROG stocks now will result in a potential gain of 206.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (159.29) - (26.09) | (43.99) |
| Upside | -485.2% - -163.1% | -206.4% |