Is FROG a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (44.47) USD. With the latest stock price at 33.58 USD, the upside of Jfrog Ltd based on DCF is -232.4%. This means that FROG is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (145.18) - (26.83) | (44.47) |
| Upside | -532.3% - -179.9% | -232.4% |