The Discounted Cash Flow (DCF) valuation of Jfrog Ltd (FROG) is (33.45) USD. With the latest stock price at 30.41 USD, the upside of Jfrog Ltd based on DCF is -210.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (75.81) - (21.76) | (33.45) |
| Upside | -349.3% - -171.6% | -210.0% |