As of 2025-06-24, the Fair Value of Jfrog Ltd (FROG) is -3.45 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 41.52 USD, the upside of Jfrog Ltd is -108.30%.
With the market price of 41.52 USD and our fair value calculation, Jfrog Ltd (FROG) is not a good investment. Investing in FROG stocks now will result in a potential loss of 108.30%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -9.40 | -64.20 | -90.20 | -61.26 | -69.24 | -58.86 |
| YoY growth | -74.07% | -582.98% | -40.50% | 32.09% | -13.03% | -135.70% |
| Market Cap (mil) | 4,756.95 |
| P/E | |
| Forward P/E |
| EPS | -0.69 |
| Avg earnings growth rate | -135.70% |
| TTM earnings | -78.95 |