The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 16.50 CAD. With the latest stock price at 12.82 CAD, the upside of Freehold Royalties Ltd based on DCF is 28.7%.
Based on the latest price of 12.82 CAD and our DCF valuation, Freehold Royalties Ltd (FRU.TO) is a buy. buying FRU.TO stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.4% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.88 - 45.96 | 16.50 |
| Upside | -22.9% - 258.5% | 28.7% |