The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 17.26 CAD. With the latest stock price at 13.16 CAD, the upside of Freehold Royalties Ltd based on DCF is 31.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 11.5% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.97 - 60.34 | 17.26 |
| Upside | -24.2% - 358.5% | 31.2% |