The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 19.15 CAD. With the latest stock price at 12.97 CAD, the upside of Freehold Royalties Ltd based on DCF is 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.3% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.95 - 36.79 | 19.15 |
| Upside | -0.1% - 183.6% | 47.6% |