FRU.TO
Freehold Royalties Ltd
Price:  
13.64 
CAD
Volume:  
230,208.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FRU.TO DCF Valuation - Growth Exit 5Y

53.5%
Upside

The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 20.94 CAD. With the latest stock price at 13.64 CAD, the upside of Freehold Royalties Ltd based on DCF is 53.5%.

Range Selected
WACC / Discount Rate 5.8% - 8.8% 7.3%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 13.29 - 49.22 20.94
Upside -2.5% - 260.8% 53.5%
13.64 CAD
Stock Price
20.94 CAD
Fair Price