The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 10.52 CAD. With the latest stock price at 13.67 CAD, the upside of Freehold Royalties Ltd based on DCF is -23.1%.
Based on the latest price of 13.67 CAD and our DCF valuation, Freehold Royalties Ltd (FRU.TO) is a sell. selling FRU.TO stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.3% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.44 - 17.42 | 10.52 |
| Upside | -45.6% - 27.4% | -23.1% |