The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 22.27 CAD. With the latest stock price at 17.61 CAD, the upside of Freehold Royalties Ltd based on DCF is 26.4%.
Based on the latest price of 17.61 CAD and our DCF valuation, Freehold Royalties Ltd (FRU.TO) is a buy. buying FRU.TO stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 6.5% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14.98 - 42.30 | 22.27 |
| Upside | -15.0% - 140.2% | 26.4% |