The Discounted Cash Flow (DCF) valuation of Freehold Royalties Ltd (FRU.TO) is 17.06 CAD. With the latest stock price at 14.17 CAD, the upside of Freehold Royalties Ltd based on DCF is 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.8% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.39 - 33.80 | 17.06 |
| Upside | -19.6% - 138.5% | 20.4% |