What is the intrinsic value of FRW?
As of 2026-04-04, the Intrinsic Value of PWP Forward Acquisition Corp I (FRW) is
5.56 USD. This FRW valuation is based on the model Peter Lynch Fair Value.
With the current market price of 10.02 USD, the upside of PWP Forward Acquisition Corp I is
-44.53%.
Is FRW undervalued or overvalued?
Based on its market price of 10.02 USD and our intrinsic valuation, PWP Forward Acquisition Corp I (FRW) is overvalued by 44.53%.
FRW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
5.56 - 5.56 |
5.56 |
-44.53% |
| P/E |
2.04 - 5.76 |
3.72 |
-62.9% |
| DDM - Stable |
2.25 - 8.87 |
5.56 |
-44.5% |
| DDM - Multi |
1.02 - 3.13 |
1.54 |
-84.7% |
FRW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
265.07 |
| Beta |
1.00 |
| Outstanding shares (mil) |
26.45 |
| Enterprise Value (mil) |
264.94 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.59% |
| Cost of Debt |
5.00% |
| WACC |
6.13% |