As of 2024-12-13, the Intrinsic Value of Five Star Bancorp (FSBC) is
26.74 USD. This FSBC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 33.55 USD, the upside of Five Star Bancorp is
-20.30%.
26.74 USD
Intrinsic Value
FSBC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
26.74 - 26.74 |
26.74 |
-20.30% |
| P/E |
27.63 - 30.74 |
29.23 |
-12.9% |
| DDM - Stable |
18.18 - 47.78 |
32.98 |
-1.7% |
| DDM - Multi |
41.10 - 81.33 |
54.33 |
61.9% |
FSBC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
715.29 |
| Beta |
0.57 |
| Outstanding shares (mil) |
21.32 |
| Enterprise Value (mil) |
789.14 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.80% |
| Cost of Debt |
5.00% |
| WACC |
7.48% |