FSBW
FS Bancorp Inc
Price:  
45.59 
USD
Volume:  
9,381.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FSBW Fair Value

61.02 %
Upside

As of 2024-12-14, the Fair Value of FS Bancorp Inc (FSBW) is 73.41 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 45.59 USD, the upside of FS Bancorp Inc is 61.02%.

45.59 USD
Stock Price
73.41 USD
Fair Price
FAIR VALUE CALCULATION

FSBW Fair Value

Peter Lynch's formula is:

FSBW Fair Value
= Earnings Growth Rate x TTM EPS
FSBW Fair Value
= 12.53 x 5.86
FSBW Fair Value
= 73.41

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 22.70 39.30 37.40 29.60 36.05 33.01
YoY growth -6.58% 73.13% -4.83% -20.86% 21.80% 12.53%

FSBW Fair Value - Key Data

Market Cap (mil) 356.51
P/E 7.78x
Forward P/E 9.45x
EPS 5.86
Avg earnings growth rate 12.53%
TTM earnings 45.81