Peter Lynch's formula is:
FSBW Fair Value
= Earnings Growth Rate x TTM EPS
FSBW Fair Value
= 22.64 x 4.35
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
24.30 |
22.70 |
39.30 |
37.40 |
29.60 |
30.66 |
| YoY growth |
72.34% |
-6.58% |
73.13% |
-4.83% |
-20.86% |
22.64% |